2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $29B | $30B | $34B | $37B | $39B |
Cost of Revenue | $0 | $0 | $0 | $11B | -$6.9B |
Gross Profit | $29B | $30B | $34B | $26B | $46B |
Gross Profit % | 100% | 100% | 100% | 70% | 118% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $2.7B | $12B | $7.4B | $4.9B | $4.7B |
Dep. & Amort. | $3.5B | $3.5B | $3.2B | $3.2B | $3.2B |
Def. Tax | -$1.6B | $605M | -$772M | -$723M | -$853M |
Stock Comp. | $203M | $331M | $314M | $513M | $569M |
Chg. in WC | $2.4B | -$2.6B | -$2.9B | $2.3B | -$1.6B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $41B | $22B | $31B | $43B | $3B |
ST Investments | $100B | $95B | $77B | $2.5B | $83B |
Cash & ST Inv. | $141B | $117B | $108B | $43B | $86B |
Receivables | $1.5B | $1.5B | $2.1B | $2.5B | $2.5B |
Inventory | -$42B | -$24B | $0 | $0 | $0 |
Capital One reported Q1 earnings of $1.4 billion ($3.45 per diluted share), with adjusted EPS of $4.06 after legal and Discover integration expenses; pre-provision earnings were flat sequentially, but up 2% on an adjusted basis.
Credit quality improved: provision for credit losses decreased by $273 million quarter-over-quarter, driven by lower net charge-offs and a larger reserve release; allowance for credit losses was reduced by $368 million, with the total portfolio coverage ratio at 4.91%.
Domestic card business saw strong performance: purchase volume grew 5% year-over-year (6% adjusted for leap year), ending loan balances rose 4%, and revenue increased 7%; charge-off rate was 6.19% (5.77% excluding Walmart agreement impact), and delinquencies improved.
Consumer banking and auto lending showed growth: auto originations up 22% year-over-year, consumer banking loan balances up 5%, and deposits up 8-9%; auto charge-off rate declined to 1.55%, and delinquencies improved.
The Discover acquisition is on track to close May 18, with expected synergies and integration costs unchanged from initial estimates; Capital One plans to maintain current capital return pace until post-close analysis, and sees significant long-term strategic and economic upside from the combination, especially in building a global payments network.