2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.5B | $1.4B | $1.6B | $1.3B | $1.2B |
Cost of Revenue | $698M | $668M | $826M | $710M | $630M |
Gross Profit | $846M | $718M | $764M | $632M | $608M |
Gross Profit % | 55% | 52% | 48% | 47% | 49% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $56M | -$3.1M | $108M | -$59M | -$77M |
Dep. & Amort. | $37M | $41M | $45M | $46M | $90M |
Def. Tax | $7.5M | $31M | $17M | -$5.3M | -$28M |
Stock Comp. | $13M | $9.3M | $8.9M | $11M | $10M |
Chg. in WC | -$369M | $52M | -$146M | -$177M | -$206M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $5.5M | $9.7M | $7.7M | $20M | $71M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $5.5M | $9.7M | $7.7M | $20M | $71M |
Receivables | $747M | $579M | $526M | $517M | $781M |
Inventory | $220M | $196M | $247M | $241M | $334M |
Conn's completed the transformative acquisition of W.S. Badcock, creating a leading home goods retailer with over 550 locations across 15 states, and is focused on integrating operations to drive cost savings, margin expansion, and revenue growth.
Five near-term strategic priorities were outlined: transitioning Badcock's credit program to Conn's in-house installment loan, optimizing merchandising, fully integrating supply chains, leveraging Conn's e-commerce capabilities, and realizing significant cost synergies.
Q4 total revenues were $366.1M (up 9.3% YoY), with a GAAP net income of $43.3M (including a one-time bargain purchase gain), but an adjusted net loss of $31M; retail revenues rose 9.6% to $296.9M, offset by a 14.4% decrease in same-store sales.
Integration is expected to deliver over $100M in annualized cost synergies and $50M+ in revenue synergies within 18 months; Conn's projects annual adjusted EBITDA of $180M–$220M on sales of $2.0B–$2.2B by the end of next fiscal year.
Gross margin improved to 38.3% in Q4 (from 33.5% prior quarter), primarily due to product mix shift from Badcock’s higher-margin furniture/mattress sales; management expects retail gross margin to exceed 40% in coming quarters as integration progresses.