2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $60M | $544M | $640M | $502M | $511M |
Cost of Revenue | $51M | $306M | $632M | $379M | $390M |
Gross Profit | $9.4M | $239M | $8.4M | $123M | $121M |
Gross Profit % | 16% | 44% | 1.3% | 25% | 24% |
R&D Expenses | $5.3M | $7.7M | $27M | $7.2M | $12M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$12M | $47M | -$2.1B | -$246M | -$1.3B |
Dep. & Amort. | $9.4M | $33M | $226M | $96M | $120M |
Def. Tax | $0 | $9.5M | -$19M | $0 | $0 |
Stock Comp. | $3M | $39M | $183M | $59M | $52M |
Chg. in WC | -$21M | -$50M | $479M | $551M | -$28M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.7M | $132M | $52M | $50M | $836M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $8.7M | $132M | $52M | $50M | $836M |
Receivables | $1.1M | $1.7M | $257K | $7.2M | $1M |
Inventory | $58M | $0 | $0 | $0 | $0 |
Core Scientific secured a 12-year HPC hosting contract with CoreWeave, valued at $8.7 billion, marking a significant shift from Bitcoin mining to data center operations.
The company plans to expand its HPC capacity to 1,300 megawatts by 2027, including a 70-megawatt addition at its Denton site, with $1.5 million in CapEx per megawatt.
Core Scientific aims to diversify its customer base, targeting less than 50% of critical IT load from CoreWeave by 2028, while actively pursuing contracts with hyperscalers and enterprise clients.
Financially, the company improved its balance sheet in 2024, reducing debt by $270 million and ending the year with $830 million in cash, positioning it for growth.
The company is focusing on strategic M&A and organic growth, with plans to add 700 megawatts of new capacity by 2027 and expand into new markets, prioritizing proximity to major metropolitan areas.