2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $801M | $1.5B | $3B | $3.5B | $3.4B |
Cost of Revenue | $1B | $960M | $1.9B | $2.3B | $2B |
Gross Profit | -$229M | $550M | $1.1B | $1.2B | $1.4B |
Gross Profit % | -29% | 36% | 37% | 34% | 41% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$607M | $44M | $348M | $514M | $609M |
Dep. & Amort. | $259M | $240M | $268M | $306M | $331M |
Def. Tax | -$24M | $11M | $40M | $97M | $0 |
Stock Comp. | $5.3M | $7.1M | $5.2M | $4.4M | $0 |
Chg. in WC | -$29M | $104M | $74M | -$25M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $119M | $211M | $122M | $206M | $613M |
ST Investments | $771M | $806M | $812M | $709M | $586M |
Cash & ST Inv. | $890M | $1B | $935M | $915M | $1.2B |
Receivables | $47M | $97M | $148M | $177M | $169M |
Inventory | $74M | $75M | $93M | $117M | $132M |
Copa Holdings reported strong financial performance for Q4 and full year 2024, achieving an operating margin of 21.9% for the year and 23.3% for the quarter, despite challenges such as fleet grounding and flight cancellations.
For 2025, the company expects capacity growth of 7%-8%, an operating margin of 20%-22%, and unit revenues (RASM) of $0.113, with a focus on maintaining cost discipline and consistent unit costs.
The company ended 2024 with $1.4 billion in cash and investments, $2 billion in debt, and a competitive average cost of debt at 3.5%. It plans to expand its fleet to 126 aircraft by the end of 2025, including 13 new Boeing 737 MAX-8s.
Copa announced a quarterly dividend of $1.61 per share for 2025, maintaining last year's payout level, and has executed $87 million of its $200 million share repurchase program, with plans to complete it this year.
The company highlighted its industry-leading operational performance, including being recognized as the most on-time airline in Latin America for the 10th time, and expects continued strong financial results in 2025.