2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $508M | $591M | $591M | $624M | $687M |
Cost of Revenue | $371M | $410M | $410M | $452M | $480M |
Gross Profit | $138M | $181M | $181M | $172M | $207M |
Gross Profit % | 27% | 31% | 31% | 28% | 30% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $25M | $44M | $44M | $38M | $47M |
Dep. & Amort. | $25M | $26M | $26M | $26M | $27M |
Def. Tax | $1.1M | $189K | $189K | -$4.6M | -$2.9M |
Stock Comp. | $3.2M | $4.8M | $4.8M | $4.4M | $5.3M |
Chg. in WC | $1M | -$49M | -$49M | -$4.6M | -$26M |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $46M | $31M | $31M | $46M | $27M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $46M | $31M | $31M | $46M | $27M |
Receivables | $152M | $195M | $195M | $208M | $162M |
Inventory | $0 | $0 | $0 | $0 | $0 |
CRA reported a 10.2% increase in revenue for fiscal 2024, reaching $687.4 million, marking its seventh consecutive year of record annual revenue. Legal and regulatory services led this growth with a 12% year-over-year increase.
The company achieved record profits in fiscal 2024, with net income, earnings per diluted share, and EBITDA growing at rates exceeding 20% year-over-year. For Q4, revenue increased by 9.2%, driven by strong performance across multiple practices.
CRA provided fiscal 2025 guidance, expecting revenue in the range of $715 million to $735 million and a non-GAAP EBITDA margin of 12% to 13%. The company remains cautious about potential macroeconomic and political uncertainties.
CRA ended fiscal 2024 with strong cash flow, converting 102% of its non-GAAP EBITDA into adjusted net cash flows from operations. The company returned $45.6 million to shareholders through dividends and share repurchases and announced an expansion of its share repurchase program by $45 million.
Utilization rates reached 78% in Q4, reflecting strong demand, particularly in legal and regulatory services. CRA expects headcount growth to align with revenue growth in the medium to long term and is focused on retaining and attracting top talent amidst competitive market conditions.