2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $17M | $18M | $43M | $45M | $51M |
Cost of Revenue | $9.3M | $10M | $26M | $23M | $27M |
Gross Profit | $8.1M | $8.4M | $18M | $22M | $24M |
Gross Profit % | 47% | 45% | 41% | 49% | 47% |
R&D Expenses | $1.1M | $550K | $1.3M | $1.6M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$17M | $232K | $1.9M | -$2.9M | -$3.5M |
Dep. & Amort. | $1.5M | $1.4M | $2.8M | $3.2M | $4.1M |
Def. Tax | -$175K | -$3.2M | $0 | $44K | $61K |
Stock Comp. | $720K | $2M | $2.1M | $563K | $13K |
Chg. in WC | -$716K | $1.5M | -$3.3M | $1.3M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.8M | $2.9M | $1.6M | $2.9M | $1M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.8M | $2.9M | $1.6M | $2.9M | $1M |
Receivables | $2.3M | $3.4M | $8.3M | $12M | $11M |
Inventory | $2.4M | $1.9M | $2.3M | $2.6M | $2M |
CREX reported its best year in company history with revenue exceeding $50 million and adjusted EBITDA at 10%, despite a weaker Q4 due to deployment timing.
The company anticipates revenue acceleration and stronger operating results in the second half of 2025, targeting a 15% adjusted EBITDA margin by year-end.
CREX introduced the AdLogic CPM Plus platform, which is expected to enhance margins and provide new revenue streams through programmatic advertising and retail media networks.
A settlement was reached regarding the contingent liability from the Reflex Systems acquisition, involving a $3 million cash payment and a $4 million promissory note, providing financial flexibility.
The company remains optimistic about its pipeline, including large retail media network opportunities and sports/entertainment projects, with expectations for significant growth in 2025.