2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $754M | $1.5B | $3.1B | $2.4B | $2.9B |
Cost of Revenue | $202M | $244M | $439M | $1.1B | $529M |
Gross Profit | $552M | $1.2B | $2.6B | $1.3B | $2.4B |
Gross Profit % | 73% | 84% | 86% | 55% | 82% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$216M | -$432M | $481M | $322M | -$138M |
Dep. & Amort. | $557M | $1.2B | $533M | $601M | $0 |
Def. Tax | -$42M | -$935K | $33M | $23M | -$36M |
Stock Comp. | -$797K | $40M | $38M | $83M | $186M |
Chg. in WC | $12M | -$21M | -$8.3M | $72M | -$50M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $37M | $129M | -$11M | $3M | $133M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $37M | $129M | -$11M | $3M | $133M |
Receivables | $112M | $342M | $460M | $507M | $542M |
Inventory | $442K | $1 | $40M | $0 | $0 |
Crescent Energy reported a strong 2024, with $260 million in free cash flow for Q4, exceeding Wall Street expectations, and $535 million in adjusted EBITDA for the quarter.
The company highlighted its transformational growth in 2024, driven by accretive acquisitions, including SilverBow and Ridgemar Energy, which have outperformed expectations and contributed to significant synergy capture.
For 2025, Crescent plans capital expenditures of $925 million to $1.025 billion, targeting production of 254,000 to 264,000 barrels of oil equivalent per day, with a focus on maximizing free cash flow and returns.
The company is exploring non-core asset divestitures, with a pipeline of up to $250 million in potential sales, while maintaining flexibility for opportunistic acquisitions and disciplined capital allocation.
Crescent aims to achieve investment-grade status by doubling its production base while maintaining strong financial metrics, supported by its diversified asset portfolio and operational efficiency.