2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.9B | $3.5B | $4B | $4.1B | $4B |
Cost of Revenue | $1.9B | $2.2B | $2.5B | $2.6B | $2.7B |
Gross Profit | $1.1B | $1.3B | $1.5B | $1.5B | $1.3B |
Gross Profit % | 37% | 38% | 37% | 36% | 33% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $365M | $399M | $493M | $480M | $25M |
Dep. & Amort. | $235M | $266M | $304M | $314M | $362M |
Def. Tax | -$133K | -$24M | -$36M | -$51M | -$67M |
Stock Comp. | $56M | $71M | $74M | $72M | $70M |
Chg. in WC | -$26M | $43M | -$153M | -$102M | -$30M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $228M | $241M | $234M | $277M | $195M |
ST Investments | $1M | $1.1M | $998K | $0 | $0 |
Cash & ST Inv. | $228M | $241M | $234M | $277M | $195M |
Receivables | $618M | $643M | $752M | $780M | $721M |
Inventory | $186M | $199M | $256M | $380M | $279M |
CRL reported a slight outperformance in Q4 2024, with annual revenue and non-GAAP EPS exceeding prior guidance. However, organic revenue declined by 2.8% for the year, driven by lower DSA revenue.
For 2025, CRL expects an organic revenue decline of 3.5% to 5.5%, with a reported decline of 4.5% to 7%, including a foreign exchange headwind of over 1%. Non-GAAP EPS is projected to range between $9.1 and $9.6.
The DSA segment is expected to face mid to high single-digit organic revenue declines in 2025 due to lower pricing and steady but reduced study volumes compared to 2024.
Cost-saving initiatives are projected to yield $175 million in savings in 2025 and $225 million annually by 2026, though these will not fully offset revenue declines, leading to a modestly lower consolidated operating margin in 2025.
CRL plans to repurchase approximately $350 million in stock in 2025 under its $1 billion authorization, leveraging its strong free cash flow and low leverage levels.