2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.4B | $2.3B | $3.6B | $4B | $4.1B |
Cost of Revenue | $636M | $893M | $1.7B | $1.8B | $1.7B |
Gross Profit | $750M | $1.4B | $1.9B | $2.2B | $2.4B |
Gross Profit % | 54% | 61% | 52% | 56% | 59% |
R&D Expenses | $10M | $14M | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $313M | $726M | $540M | $793M | $950M |
Dep. & Amort. | $28M | $32M | $39M | $54M | $70M |
Def. Tax | -$325M | -$241M | -$4.8M | -$410M | -$254M |
Stock Comp. | $16M | $38M | $31M | $29M | $33M |
Chg. in WC | $132M | -$45M | -$92M | $367M | $68M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $136M | $213M | $192M | $149M | $180M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $136M | $213M | $192M | $149M | $180M |
Receivables | $163M | $217M | $329M | $331M | $280M |
Inventory | $175M | $214M | $472M | $385M | $356M |
Crocs Inc. reported record revenue of $4.1 billion for 2024, a 4% increase from the prior year, with adjusted gross margins of 58.8% and adjusted diluted EPS of $13.17, up 9% year-over-year.
The Crocs brand achieved $3.3 billion in revenue, growing 10%, driven by international growth of 19% and North America growth of 3%. Hey Dude brand revenues were $824 million, down 13% year-over-year, with direct-to-consumer (DTC) growth of 7% in Q4.
For 2025, Crocs Inc. expects enterprise revenue growth of 2%-2.5% on a reported basis (3.5%-4% constant currency), with the Crocs brand growing approximately 4.5% and Hey Dude revenues declining by 7%-9%. Adjusted operating margin is projected at approximately 24%.
The company plans to invest in DTC channels, including opening 10 new premium outlet stores for Hey Dude in 2025, while maintaining a focus on international growth, particularly in underpenetrated markets like China, France, and Germany.
Crocs Inc. remains committed to shareholder returns, repurchasing $551 million in shares during 2024 and increasing its share repurchase authorization to $1.3 billion. The company also reduced debt by $323 million, ending the year with a net leverage target of 1-1.5x.