2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.2B | $1.5B | $1.8B | $2.6B | $2.8B |
Cost of Revenue | $1.8B | $1.5B | $1.7B | $2.2B | $2.2B |
Gross Profit | $359M | $1M | $150M | $337M | $584M |
Gross Profit % | 16% | 0.068% | 8.2% | 13% | 21% |
R&D Expenses | $28M | $20M | $20M | $24M | $26M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.5M | -$230M | -$49M | $56M | $187M |
Dep. & Amort. | $124M | $124M | $131M | $131M | $135M |
Def. Tax | -$400K | -$34M | -$3.1M | -$400K | -$13M |
Stock Comp. | $11M | $10M | $11M | $16M | $20M |
Chg. in WC | -$40M | $221M | -$78M | -$211M | -$163M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $193M | $287M | $154M | $45M | $199M |
ST Investments | $1.2M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $193M | $287M | $154M | $45M | $199M |
Receivables | $292M | $309M | $382M | $531M | $563M |
Inventory | $724M | $426M | $496M | $640M | $735M |
Carpenter Technology delivered a record third quarter for fiscal year 2025, with operating income of $138 million (up 53% year-over-year) and SAO segment adjusted operating margin reaching a record 29.1%.
The company raised full-year fiscal 2025 operating income guidance to $520â$527 million (nearly 50% growth over FY24) and reaffirmed adjusted free cash flow guidance of $250â$300 million.
Strong demand was driven by aerospace and defense (sales up 12% sequentially, engine sales up 16%, fasteners up 25%), with medical sales expected to rebound in Q4 after a temporary destocking effect.
Order intake was up over 20% sequentially, lead times for aerospace engines remain at up to 60 weeks, and backlog is stable at more than double pre-COVID levels; long-term agreements (LTAs) continue to be signed with customers.
Looking ahead, Carpenter projects FY27 operating income of $765â$800 million (25% CAGR), $1 billion in free cash flow from FY25âFY27, and continued margin expansion, supported by a brownfield capacity expansion and ongoing share repurchases/dividends.