2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $32M | $41M | $49M | $54M | $50M |
Cost of Revenue | $17M | $21M | $24M | $30M | $29M |
Gross Profit | $15M | $20M | $25M | $24M | $21M |
Gross Profit % | 47% | 48% | 52% | 45% | 41% |
R&D Expenses | $5.9M | $7.2M | $9.4M | $12M | $9.5M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$2M | $334K | $548K | -$5.3M | -$7.3M |
Dep. & Amort. | $825K | $1.2M | $1.6M | $2.2M | $1.9M |
Def. Tax | $560K | $49K | $0 | $1M | $0 |
Stock Comp. | $600K | $598K | $912K | $864K | $1.1M |
Chg. in WC | $2.5M | -$4.2M | $2.3M | $4.2M | -$3.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.3M | $4.7M | $9M | $10M | $2.6M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $8.3M | $4.7M | $9M | $10M | $2.6M |
Receivables | $4.8M | $7M | $9.5M | $8M | $9.5M |
Inventory | $1 | $0 | $0 | $1 | $0 |
Champions Oncology reported record Q3 revenue of $17 million, with $4.5 million contributed by their new data licensing platform, marking a transformative quarter for the company.
Adjusted EBITDA reached a record $5.2 million, compared to an adjusted loss of $1.7 million in the prior year, driven by improved cost management and operational efficiencies.
The company successfully closed its first data licensing deal and is actively exploring additional opportunities, though it is too early to forecast the frequency or size of future deals.
Champions reaffirmed its full-year revenue growth guidance of 10%-15% and anticipates long-term margin expansion exceeding 50% as revenue grows.
The company is raising capital for its wholly owned drug development subsidiary, Karelia, while maintaining its focus on expanding its data business and driving shareholder value.