2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $32M | $41M | $49M | $54M | $50M |
Cost of Revenue | $17M | $21M | $24M | $30M | $29M |
Gross Profit | $15M | $20M | $25M | $24M | $21M |
Gross Profit % | 47% | 48% | 52% | 45% | 41% |
R&D Expenses | $5.9M | $7.2M | $9.4M | $12M | $9.5M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$2M | $334K | $548K | -$5.3M | -$7.3M |
Dep. & Amort. | $825K | $1.2M | $1.6M | $2.2M | $1.9M |
Def. Tax | $560K | $49K | $0 | $1M | $0 |
Stock Comp. | $600K | $598K | $912K | $864K | $1.1M |
Chg. in WC | $2.5M | -$4.2M | $2.3M | $4.2M | -$3.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.3M | $4.7M | $9M | $10M | $2.6M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $8.3M | $4.7M | $9M | $10M | $2.6M |
Receivables | $4.8M | $7M | $9.5M | $8M | $9.5M |
Inventory | $1 | $0 | $0 | $1 | $0 |
Q3 was a record quarter for Champions Oncology, with total revenues surpassing $17 million and adjusted EBITDA reaching a record high; research service revenue was $12.5 million and data revenue contributed $4.5 million.
The company closed its first data licensing deal, validating its strategy to monetize its deep multi-omic dataset; management is actively exploring additional data deals but cannot yet forecast deal frequency, size, or recurring revenue impact.
Gross margin for the quarter was 61%, boosted by high-margin data revenue; research service margins improved to 48% from 35% last year, and long-term margin expansion above 50% is anticipated as revenue grows.
Operating expenses declined due to disciplined cost management, with R&D expense down 21% and G&A expense also reduced; the company ended the quarter with $3.2 million in cash and no debt, expecting further cash increases as new data revenue is collected.
Champions reaffirmed full-year revenue growth guidance of 10% to 15%, remains optimistic about long-term growth opportunities in both core services and data businesses, and is raising external capital for its drug development subsidiary without impacting CSBR’s cash flow.