2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.7B | $1.9B | $2.2B | $2.5B | $2.7B |
Cost of Revenue | $309M | $357M | $414M | $492M | $559M |
Gross Profit | $1.4B | $1.6B | $1.8B | $2B | $2.2B |
Gross Profit % | 81% | 82% | 81% | 80% | 80% |
R&D Expenses | $163M | $201M | $221M | $268M | $325M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $227M | $293M | $369M | $375M | $139M |
Dep. & Amort. | $117M | $140M | $138M | $108M | $147M |
Def. Tax | -$12M | $24M | -$31M | -$37M | $0 |
Stock Comp. | $53M | $64M | $75M | $85M | $89M |
Chg. in WC | -$14M | -$155M | -$206M | -$200M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3.8B | $3.8B | $5B | $5.2B | $4.7B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $3.8B | $3.8B | $5B | $5.2B | $4.7B |
Receivables | $104M | $125M | $166M | $196M | $188M |
Inventory | $15M | $13M | $1 | $0 | $0 |
Q1 2025 revenue was $732M, up 12% YoY, marking the 56th consecutive quarter of double-digit revenue growth; adjusted EBITDA was $66M (up 429% YoY), both at the top end of guidance and above consensus.
Homes.com saw rapid progress: unaided brand awareness increased ninefold to 36%, now the second most visited US residential portal; sales force grew 600% YoY to 314 reps, with plans to reach 500 by Q4, and net new bookings expected to accelerate throughout 2025.
Apartments.com revenue grew 11% YoY in Q1, with strong property additions and a focus on expanding into the under-100 unit segment; full-year 2025 revenue growth guidance remains at 11-12%.
LoopNet delivered its highest net new bookings in nearly three years, with annualized net new bookings up 200% YoY; full-year 2025 revenue growth guidance raised to 7-8%.
Full-year 2025 revenue guidance is $3.115B–$3.155B (14–15% growth), including a 4–5 point contribution from Matterport; adjusted EBITDA expected at $355M–$385M (12% margin), with Q2 revenue expected at $770M–$775M and adjusted EBITDA of $50M–$60M.