2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $991M | $1B | $1.1B | $1.2B | $1.2B |
Cost of Revenue | $536M | $543M | $565M | $615M | $614M |
Gross Profit | $455M | $503M | $525M | $554M | $583M |
Gross Profit % | 46% | 48% | 48% | 47% | 49% |
R&D Expenses | $123M | $135M | $138M | $143M | $158M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $59M | $72M | $44M | $66M | $87M |
Dep. & Amort. | $67M | $73M | $77M | $69M | $22M |
Def. Tax | -$1M | $2.4M | -$28M | -$24M | -$17M |
Stock Comp. | $25M | $21M | $27M | $29M | $34M |
Chg. in WC | $9.3M | -$39M | -$96M | -$9M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $189M | $206M | $150M | $186M | $162M |
ST Investments | $52M | $28M | $71K | $0 | $0 |
Cash & ST Inv. | $240M | $234M | $150M | $186M | $162M |
Receivables | $267M | $287M | $328M | $351M | $350M |
Inventory | $0 | $1 | $0 | $0 | $0 |
CSG achieved record Q4 revenue of $317M, marking a 7% year-over-year growth, with 5% organic revenue growth and strong contributions from SaaS and related solutions.
Non-GAAP adjusted operating margin reached 20.1% in Q4, with adjusted EBITDA growing 21% year-over-year, reflecting improved operating efficiency and cost discipline.
The company anticipates 2025 organic revenue of $1.21B to $1.25B, non-GAAP EPS of $4.55 to $4.80, and adjusted free cash flow between $110M to $150M, with a focus on double-digit free cash flow growth through 2026.
CSG continues to diversify its revenue base, targeting over 35% from non-telecom verticals by 2026, driven by wins in financial services, healthcare, media, and tolling sectors.
The company plans to return over $100M to shareholders in 2025 through dividends and share buybacks while pursuing disciplined M&A opportunities to enhance growth.