2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $63M | $94M | $137M | $220M | $332M |
Cost of Revenue | $9.7M | $16M | $32M | $45M | $0 |
Gross Profit | $53M | $78M | $105M | $175M | $332M |
Gross Profit % | 85% | 83% | 77% | 80% | 100% |
R&D Expenses | $13M | $30M | $45M | $54M | $52M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$10M | -$31M | -$67M | -$57M | $18M |
Dep. & Amort. | $472K | $3.4M | $11M | $12M | $16M |
Def. Tax | $1.4M | -$8.7M | -$1.9M | -$223K | $1.4M |
Stock Comp. | $8.3M | $22M | $36M | $51M | $50M |
Chg. in WC | $9.1M | -$4.1M | -$7K | -$6.6M | -$14M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $410M | $330M | $123M | $99M | $120M |
ST Investments | $0 | $0 | $136M | $144M | $173M |
Cash & ST Inv. | $410M | $330M | $259M | $243M | $293M |
Receivables | $13M | $17M | $23M | $38M | $51M |
Inventory | $2.2M | $2M | $4M | $7.9M | $8.1M |
Castle Biosciences reported strong financial performance for 2024, with total revenue of $332.1 million, a 51% year-over-year increase, and adjusted EBITDA of $75 million compared to a negative $4.4 million in 2023.
The company anticipates 2025 revenue in the range of $280 million to $295 million, reflecting the potential loss of Medicare reimbursement for DecisionDx SCC starting April 24, 2025.
Castle's DecisionDx Melanoma test achieved significant growth, with 1,806 new ordering clinicians in 2024 and an estimated 28% market penetration. The company expects mid to high single-digit volume growth for this test in 2025.
TissueCypher test volume grew by 130% year-over-year in 2024, with plans to expand the sales force further in 2025 to address an estimated market of 415,000 patients annually in the U.S.
The company remains focused on strategic capital allocation, including potential M&A opportunities, while maintaining a disciplined approach to investments in its current and new verticals. Adjusted gross margins for 2025 are expected in the mid- to high-seventy percent range.