2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $329M | $376M | $370M | $383M | $34M |
Cost of Revenue | $224M | $246M | $251M | $258M | -$109M |
Gross Profit | $106M | $130M | $119M | $124M | $143M |
Gross Profit % | 32% | 35% | 32% | 33% | 419% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $16M | $33M | $41M | $33M | $33M |
Dep. & Amort. | $19M | $22M | $21M | $23M | $24M |
Def. Tax | $4.6M | -$692K | $3M | $3.3M | -$698K |
Stock Comp. | $3.6M | $5.5M | $6M | $7.7M | $6.5M |
Chg. in WC | $13M | -$3M | -$13M | $4.9M | -$18M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $889K | $1.1M | $1.2M | $1.5M | $1.2M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $889K | $1.1M | $1.2M | $1.5M | $1.2M |
Receivables | $25M | $29M | $25M | $28M | $30M |
Inventory | $7.3M | $7.3M | $7.6M | $8.3M | $7.9M |
Fourth quarter revenue decreased by 1.1% year-over-year to $97.7 million, driven by a 7.3% decline in funeral volumes, partially offset by a 1.4% increase in average revenue per funeral contract and an 8.4% increase in preneed cemetery sales.
Full-year 2024 revenue grew by 5.7% to $404.2 million, with adjusted consolidated EBITDA increasing by 11.5% to $126.2 million and adjusted diluted EPS rising 21% to $2.65 per share.
Guidance for 2025 includes revenue of $400-$410 million (excluding divestitures, low single-digit organic growth expected), adjusted consolidated EBITDA of $128-$133 million, and adjusted diluted EPS of $3.10-$3.30, driven by lower interest expenses and tax rates.
The company plans to invest $19-$21 million in capital expenditures for 2025, focusing on growth projects in cemeteries and maintenance needs, while maintaining a leverage ratio target of 3.7x-3.8x by year-end.
Strategic initiatives include the rollout of the Trinity ERP system in 2025, expansion of supply chain strategies, and a return to acquisition-driven growth with updates expected in Q2 2025.