2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $386M | $419M | $626M | $758M | $793M |
Cost of Revenue | $209M | $234M | $370M | $440M | $442M |
Gross Profit | $177M | $185M | $256M | $318M | $351M |
Gross Profit % | 46% | 44% | 41% | 42% | 44% |
R&D Expenses | $4.3M | $4.5M | $4.8M | $4.8M | $5.9M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $45M | $40M | $67M | $97M | $102M |
Dep. & Amort. | $15M | $23M | $37M | $36M | $38M |
Def. Tax | $537K | -$1.7M | -$3.3M | -$6M | -$2.5M |
Stock Comp. | $8.3M | $8.7M | $11M | $13M | $12M |
Chg. in WC | -$1.3M | -$2.6M | -$43M | -$18M | $11M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $18M | $10M | $17M | $18M | $22M |
ST Investments | $0 | $0 | $0 | $877K | $1.2M |
Cash & ST Inv. | $18M | $10M | $17M | $18M | $22M |
Receivables | $75M | $97M | $123M | $123M | $143M |
Inventory | $54M | $98M | $150M | $162M | $151M |
CSWI reported record fiscal Q3 2025 results with revenue of $194 million, adjusted EBITDA of $42 million, and adjusted earnings per diluted share of $1.48, reflecting 11% revenue growth year-over-year.
The company completed the strategic acquisition of PF Water Works, expanding its product offerings in eco-friendly drain management and enhancing distribution through the professional trade channel.
Adjusted EBITDA margin improved to 21.7%, despite a 90 basis point decline in gross profit margin due to increased freight expenses, which are expected to ease in future quarters as freight rates decline and pricing adjustments take effect.
CSWI anticipates continued growth in revenue, EBITDA, and EPS for the full fiscal year 2025, with a focus on accretive acquisitions and mid-to-high single-digit organic growth driven by market share gains and product innovation.
The company maintains a strong balance sheet with $214 million in cash, positioning it well for future M&A opportunities, particularly in a higher interest rate environment that may challenge competitors.