2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $93M | $128M | $164M | $193M | $200M |
Cost of Revenue | $41M | $49M | $63M | $84M | $89M |
Gross Profit | $52M | $79M | $101M | $109M | $111M |
Gross Profit % | 56% | 62% | 62% | 57% | 55% |
R&D Expenses | $14M | $24M | $35M | $44M | $39M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $19M | $3M | $2.5M | -$12M | -$6M |
Dep. & Amort. | $603K | $1.2M | $5.7M | $9.2M | $10M |
Def. Tax | $1.7M | $448K | $0 | $0 | -$2.9M |
Stock Comp. | $611K | $6.6M | $17M | $22M | $27M |
Chg. in WC | -$7.5M | -$8.6M | -$40M | -$11M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $165M | $365M | $297M | $167M | $99M |
ST Investments | $0 | $0 | $45M | $95M | $179M |
Cash & ST Inv. | $165M | $365M | $341M | $262M | $278M |
Receivables | $18M | $30M | $49M | $56M | $61M |
Inventory | $23M | $32M | $48M | $61M | $44M |
Q1 2025 revenue was $41.5M, down 7.6% YoY, driven by weaker instrument sales in the US and EMEA, partially offset by strong growth in APAC and other international markets; service revenue grew 24% YoY to $13.3M.
Full-year 2025 revenue guidance was revised to $196M–$210M (–2% to +5% YoY), with growth expected to be back-end loaded in the second half due to typical seasonal patterns and anticipated easing of customer uncertainty.
Gross margin declined to 49% GAAP (52% non-GAAP) in Q1, primarily due to lower product revenues and higher manufacturing overhead; gross margin is expected to improve in subsequent quarters as revenue increases.
Recurring revenue (service and reagents) represented 31% of total revenue in Q1, up from 26% a year ago, and grew 17% YoY; installed base expanded by 115 instruments to 3,149 units.
Management expects limited gross margin impact (1–3%) from tariffs due to region-for-region manufacturing and surcharges; US academic/government funding uncertainties are factored into guidance, but over 50% of revenue is generated outside the US.