2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $13M | $25M | $42M | $45M | $45M |
Cost of Revenue | $7.2M | $14M | $25M | $27M | $26M |
Gross Profit | $6.2M | $11M | $18M | $19M | $18M |
Gross Profit % | 46% | 44% | 42% | 41% | 41% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$2.7M | -$7.5M | -$15M | -$18M | -$10M |
Dep. & Amort. | $1.8M | $1.9M | $2M | $2.5M | $3.3M |
Def. Tax | -$1.2M | -$2.9M | $610K | -$1.5M | $0 |
Stock Comp. | $937K | $6.9M | $8.8M | $7.5M | $5.4M |
Chg. in WC | $482K | -$1.4M | $1.2M | -$1.2M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2.4M | $2M | $4.6M | $1.8M | $12M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $2.4M | $2M | $4.6M | $1.8M | $12M |
Receivables | $1.5M | $6M | $5.5M | $7M | $5.8M |
Inventory | $0.00000000047 | $0 | $351K | $0 | $0 |
CTM achieved a positive net cash position in February 2025, with plans to use this cash to repay the senior bond due in June 2025.
Q4 revenue from continuing operations was €10.2M, down 30% year-over-year, while adjusted EBITDA increased by 2% year-over-year to €1.5M, with a margin of 15%.
North America contributed 87% of group revenue, but challenges in the sports segment and competitive pressures in the casino segment led to revenue declines.
Cost management programs reduced the adjusted cost base by 33% year-over-year, and the company expects annual cost savings of €2.2M from these measures.
CTM remains confident in achieving double-digit organic growth in revenue and adjusted EBITDA by the end of 2025, despite slower-than-expected traction in revenue improvement initiatives.