2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $303M | $1.2B | $1.6B | $1.9B | $1.8B |
Cost of Revenue | $226M | $957M | $1.2B | $1.4B | $1.4B |
Gross Profit | $76M | $210M | $384M | $454M | $390M |
Gross Profit % | 25% | 18% | 24% | 24% | 22% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$21M | -$182M | $39M | $51M | -$29M |
Dep. & Amort. | $83M | $209M | $223M | $219M | $236M |
Def. Tax | -$29M | $3.9M | $7.4M | $4.2M | -$1.7M |
Stock Comp. | $2.4M | $17M | $12M | $13M | $12M |
Chg. in WC | $1.3M | $18M | -$178M | -$285M | -$42M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3.4M | $36M | $14M | $10M | $3.8M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $3.4M | $36M | $14M | $10M | $3.8M |
Receivables | $61M | $197M | $231M | $246M | $216M |
Inventory | $31M | $411M | $597M | $986M | $1B |
Custom Truck OneSource (CTOS) reported strong Q4 2024 results, with total revenue of $521 million and adjusted EBITDA of $102 million, driven by improvements in rental KPIs and record TES segment performance.
The company provided 2025 guidance, projecting total revenue between $1.97 billion and $2.06 billion, adjusted EBITDA between $370 million and $390 million, and net rental CapEx of just under $200 million.
Utilization rates for the rental fleet improved to 78% in Q1 2025, with expectations to maintain high-70s to low-80s utilization throughout the year, supported by strong demand in utility markets.
CTOS reduced inventory by over $150 million in Q4 2024 and plans further reductions in 2025 to enhance free cash flow, targeting $50 million to $100 million in levered free cash flow for the year.
The company remains optimistic about long-term demand drivers, including infrastructure investments and electrification trends, while aiming to achieve a net leverage ratio below 4x by the end of 2025 and below 3x by fiscal 2026.