2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $56M | $69M | $90M | $127M | $140M |
Cost of Revenue | $11M | $12M | $18M | $30M | $34M |
Gross Profit | $46M | $56M | $73M | $97M | $106M |
Gross Profit % | 81% | 82% | 80% | 76% | 76% |
R&D Expenses | $15M | $18M | $25M | $31M | $27M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -$7.3M | -$812K | -$11M | -$18M | -$32M |
Dep. & Amort. | $431K | $730K | $661K | $6.1M | $13M |
Def. Tax | $25K | $213K | $0 | $0 | $0 |
Stock Comp. | $378K | $584K | $3.3M | $14M | $20M |
Chg. in WC | -$2.5M | -$4.9M | $687K | $1.6M | $117K |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $12M | $16M | $157M | $38M | $50M |
ST Investments | $261K | $30K | $142K | $10M | $165K |
Cash & ST Inv. | $12M | $16M | $157M | $48M | $50M |
Receivables | $26M | $35M | $35M | $44M | $46M |
Inventory | $0 | $1 | $1 | $0 | $0 |
Q3 revenue grew 6% year-over-year to $38.3M, driven by 12% growth in CTV ad serving and personalization, with CTV now representing a record 58% of total video impressions; however, total revenue came in below expectations due to political ad spend crowding out brand advertisers, slower cross-sell activity, and a shift toward software-only offerings.
Adjusted EBITDA increased 29% year-over-year to $8.4M (22% margin, up from 18%), marking the ninth consecutive quarter of margin expansion; profitability benefited from increased adoption of the higher-margin software-only model, now accounting for about a quarter of ad serving revenue.
Full-year 2024 revenue guidance was lowered to $150.5M–$152.5M (8% YoY growth at midpoint) due to ongoing headwinds, but adjusted EBITDA guidance was raised to $26.7M–$28.7M, reflecting continued focus on operational efficiency and margin expansion.
Strategic initiatives included new and expanded partnerships (notably with Netflix and Nielsen), further adoption of the Harmony initiative (with partners like LG, Roku, and Vizio), and increased investment in AI and workflow automation to drive efficiency and scalability.
Management remains confident in long-term growth prospects, targeting 20%+ annual revenue growth and 30%+ adjusted EBITDA margin; a $20M stock repurchase program was announced, reflecting conviction in the company’s value and commitment to shareholder returns.