2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $14B | $16B | $17B | $17B | $17B |
Cost of Revenue | $8.5B | $9.2B | $10B | $9.9B | $9.5B |
Gross Profit | $5.7B | $6.4B | $7B | $7.3B | $7.4B |
Gross Profit % | 40% | 41% | 40% | 43% | 44% |
R&D Expenses | $1.1B | $1.2B | $1.2B | $1.3B | $1.4B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $701M | $1.8B | $1.2B | $941M | $919M |
Dep. & Amort. | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B |
Def. Tax | -$330M | $174M | -$286M | -$438M | -$365M |
Stock Comp. | $73M | $79M | $55M | $0 | $0 |
Chg. in WC | $359M | $656M | -$1.5B | -$786M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3.5B | $4.5B | $3.2B | $2.6B | $3.1B |
ST Investments | $269M | $86M | $124M | $98M | $63M |
Cash & ST Inv. | $3.8B | $4.5B | $3.3B | $2.7B | $3.2B |
Receivables | $4.9B | $4.8B | $5.7B | $5.5B | $5.7B |
Inventory | $4.9B | $5.2B | $6.8B | $6.9B | $5.4B |
CTVA achieved 20% operating EBITDA margins in 2024, with flat year-over-year operating EBITDA despite challenging market conditions.
The company expects 2025 operating EBITDA growth of approximately 10%, with a range of $3.6 to $3.8 billion, and 100-150 basis points of margin expansion.
CTVA plans $1 billion in share repurchases in 2025, maintaining its commitment to returning cash to shareholders.
The company anticipates mid-single-digit organic sales growth in crop protection for 2025, driven by new products and biologicals, despite a flattish market outlook.
Currency headwinds, particularly from the Brazilian real, are expected to impact 2025 results, with a $275 million operating EBITDA headwind factored into guidance.