2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $530M | $594M | $697M | $701M | $682M |
Cost of Revenue | $382M | $436M | $517M | $530M | $533M |
Gross Profit | $148M | $158M | $180M | $171M | $149M |
Gross Profit % | 28% | 27% | 26% | 24% | 22% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$133M | $2.5M | $6.3M | $30M | -$18M |
Dep. & Amort. | $97M | $83M | $87M | $75M | $68M |
Def. Tax | -$11M | $3.1M | $4.2M | $6.8M | -$7.7M |
Stock Comp. | $6.1M | $4.1M | $3.8M | $4.5M | $2.9M |
Chg. in WC | $20M | -$8.8M | -$14M | -$1.6M | $32M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $6.2M | $6.3M | $8M | $3.3M | $5.2M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $6.2M | $6.3M | $8M | $3.3M | $5.2M |
Receivables | $90M | $115M | $120M | $143M | $89M |
Inventory | $6.2M | $6.5M | $6.9M | $7M | $7.5M |
Civeo reported 2024 full-year revenues of $682 million and a net loss of $17.1 million, with adjusted EBITDA of $79.9 million, down from $106.5 million in 2023 due to reduced activity in Canada.
The Australian segment showed strong performance with a 23% revenue increase in Q4 2024, driven by integrated services growth and a $1.4 billion contract, alongside the acquisition of four villages in the Bowen Basin expected to be immediately accretive to cash flow.
The Canadian segment faced challenges with a 44% revenue decline in Q4 2024 due to reduced customer spending, LNG activity wind-down, and political uncertainty, prompting a $3 million restructuring plan in Q1 2025 to reduce overhead by 25%.
Initial 2025 guidance includes revenues of $630-$660 million, adjusted EBITDA of $80-$90 million, and capital expenditures of $25-$30 million, excluding contributions from the pending Australian acquisition expected to close in Q2 2025.
Civeo plans to continue its focus on growth in the Australian integrated services market, targeting AUD 500 million in revenues by 2027, while diversifying its Canadian operations geographically and by end market to reduce dependency on oil sands activity.