2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.9B | $7.2B | $11B | $9.2B | $7.6B |
Cost of Revenue | $4.1B | $7B | $9.8B | $8B | $7.4B |
Gross Profit | -$189M | $218M | $1.1B | $1.3B | $197M |
Gross Profit % | -4.8% | 3% | 10% | 14% | 2.6% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$320M | $74M | $644M | $878M | $45M |
Dep. & Amort. | $278M | $279M | $288M | $298M | $298M |
Def. Tax | -$30M | -$98M | -$17M | $67M | -$50M |
Stock Comp. | $4M | $46M | $71M | $34M | $15M |
Chg. in WC | $75M | $177M | -$38M | -$305M | $86M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $667M | $510M | $510M | $581M | $987M |
ST Investments | $173M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $667M | $510M | $510M | $581M | $987M |
Receivables | $178M | $299M | $358M | $286M | $295M |
Inventory | $298M | $484M | $624M | $604M | $502M |
CVR Energy reported a consolidated net income of $45 million and EBITDA of $394 million for the full year 2024, with segment-level EBITDA contributions of $223 million from Petroleum, $179 million from Fertilizer, and $3 million from Renewables.
For Q4 2024, consolidated net income was $40 million, with EBITDA of $122 million. Adjusted EBITDA for the quarter was $67 million after accounting for various impacts, including RINs expenses and inventory valuation.
The company plans significant capital and turnaround spending in 2025, estimating total consolidated capital spending of $165-$205 million and turnaround costs of $170-$185 million.
CVR is cautiously optimistic about refining market conditions improving in 2025 due to factors like increased demand, reduced inventories, and planned refinery closures. However, challenges remain in the Renewables segment due to government subsidy uncertainties.
The company is focused on deleveraging its balance sheet post-turnaround and exploring potential projects to increase jet fuel production and optimize renewable diesel operations, while pausing active investments in renewables until regulatory clarity improves.