2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $723M | $770M | $785M | $839M | $996M |
Cost of Revenue | $109M | $114M | $135M | $152M | $179M |
Gross Profit | $614M | $656M | $649M | $688M | $817M |
Gross Profit % | 85% | 85% | 83% | 82% | 82% |
R&D Expenses | $133M | $154M | $142M | $132M | $146M |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | -$31M | $34M | -$36M | $169M | $76M |
Dep. & Amort. | $16M | $11M | $10M | $6.4M | $9.1M |
Def. Tax | -$92K | $49K | -$674K | -$110M | -$23M |
Stock Comp. | $85M | $105M | $106M | $95M | $113M |
Chg. in WC | -$6.4M | $9.4M | $14M | $17M | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $397M | $268M | $288M | $313M | $302M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $397M | $268M | $288M | $313M | $302M |
Receivables | $188M | $194M | $210M | $223M | $252M |
Inventory | $0 | $0 | $39M | $0 | $0 |
Commvault reported record Q4 and FY25 results, with total revenue up 23% to $275M, subscription revenue up 45% to $173M, total ARR up 21% to $930M, and SaaS ARR up 68% to $281M; subscription ARR now makes up 84% of total ARR.
The company highlighted strong growth drivers: increasing demand for cyber resilience, differentiated offerings like Active Directory forest level recovery, Cloud Rewind, and Clumio Backtrack, and expanded partnerships with major security and cloud players.
Q4 saw robust customer acquisition (adding 700 new subscription customers, surpassing 12,000 total), strong international growth (notably in EMEA and APAC), and healthy SaaS net dollar retention at 127%, driven by upsell and cross-sell of new cyber offerings.
For FY26, Commvault guides for total ARR growth of 16-17%, subscription ARR growth of 22-23%, total revenue of $1.13B-$1.14B (up 14% at midpoint), subscription revenue of $727M-$732M (up 24%), gross margins of 81-82%, non-GAAP EBIT margin of ~21%, and free cash flow of $210M-$215M.
Management remains confident in continued growth despite macro uncertainties, citing strong sales productivity, a growing total addressable market ($24B), ongoing innovation, and a focus on multi-product SaaS adoption and cross-sell opportunities.