2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.6B | $13B | $14B | $11B | $14B |
Cost of Revenue | $4.8B | $11B | $12B | $9B | $11B |
Gross Profit | $794M | $1.9B | $1.2B | $1.7B | $2.9B |
Gross Profit % | 14% | 15% | 9.2% | 16% | 21% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$462M | -$287M | -$2.9B | $150M | $404M |
Dep. & Amort. | $74M | $105M | $261M | $352M | $305M |
Def. Tax | $61M | $46M | $0 | $0 | $0 |
Stock Comp. | $25M | $39M | $69M | $73M | $91M |
Chg. in WC | -$233M | -$2.1B | $1.4B | $564M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $301M | $403M | $434M | $530M | $1.7B |
ST Investments | $131M | $382M | $321M | $366M | $464M |
Cash & ST Inv. | $301M | $403M | $434M | $896M | $2.2B |
Receivables | $79M | $206M | $253M | $266M | $303M |
Inventory | $1B | $3.1B | $1.9B | $1.2B | $1.6B |
Carvana achieved record financial performance in 2024, including adjusted EBITDA of $1.38 billion (10.1% margin) and net income of $4 billion (3.1% margin), marking it as the most profitable public automotive retailer in U.S. history by adjusted EBITDA margin.
Retail units sold grew 33% year-over-year in FY 2024, with Q4 retail unit sales increasing 50% year-over-year to 114,379 units, driven by operational efficiencies and inventory growth.
The company plans to open approximately 10 additional Adesa mega sites in 2025, further scaling its capacity to handle up to 3 million units annually, with a focus on operational efficiency and faster delivery times.
Carvana expects significant growth in both retail units sold and adjusted EBITDA in 2025, with sequential increases anticipated in Q1 2025, while targeting the high end of its long-term EBITDA margin range of 8% to 13.5%.
The company continues to focus on deleveraging its balance sheet, ending 2024 with over $1.7 billion in cash and $3.6 billion in committed liquidity resources, while improving credit metrics such as net debt to adjusted EBITDA at 2.8x.