2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.6B | $13B | $14B | $11B | $14B |
Cost of Revenue | $4.8B | $11B | $12B | $9B | $11B |
Gross Profit | $794M | $1.9B | $1.2B | $1.7B | $2.9B |
Gross Profit % | 14% | 15% | 9.2% | 16% | 21% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$462M | -$287M | -$2.9B | $150M | $404M |
Dep. & Amort. | $74M | $105M | $261M | $352M | $305M |
Def. Tax | $61M | $46M | $0 | $0 | $0 |
Stock Comp. | $25M | $39M | $69M | $73M | $91M |
Chg. in WC | -$233M | -$2.1B | $1.4B | $564M | -$177M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $301M | $403M | $434M | $530M | $1.7B |
ST Investments | $131M | $382M | $321M | $366M | $464M |
Cash & ST Inv. | $301M | $403M | $434M | $896M | $2.2B |
Receivables | $79M | $206M | $253M | $266M | $303M |
Inventory | $1B | $3.1B | $1.9B | $1.2B | $1.6B |
Carvana achieved an adjusted EBITDA margin of 11.5% in Q1, within its long-term target range of 8% to 13.5%, and reported positive net income for the fifth consecutive quarter.
Q1 set new company records for retail units sold (133,898, up 46% YoY), revenue ($4.23 billion, up 38% YoY), adjusted EBITDA ($488 million), GAAP operating income ($394 million), and GAAP operating margin (9.3%).
Operational efficiencies led to a $750 reduction in non-GAAP SG&A expense per retail unit sold, with continued opportunities for further improvement as the company scales.
Carvana’s long-term objective is to reach 3 million annual retail sales with a 13.5% adjusted EBITDA margin within the next five to ten years, prioritizing growth over margin within reasonable ranges.
Looking ahead, management expects sequential increases in both retail units sold and adjusted EBITDA in Q2, leading to all-time company records, and significant growth in both metrics for FY 2025.