2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $253 | $376 | $651 | $286 |
- Cash | 142 | 106 | 91 | 106 |
+ Debt | 0 | 7 | 31 | 50 |
Enterprise Value | 111 | 277 | 591 | 231 |
Revenue | 13 | 22 | 39 | 51 |
% Growth | - | 72.4% | 74.9% | 30.5% |
Gross Profit | 9 | 17 | 33 | 43 |
% Margin | 72.1% | 77.8% | 84.1% | 83.8% |
EBITDA | -41 | -41 | -39 | -55 |
% Margin | -311.4% | -181.3% | -98.6% | -107.0% |
Net Income | -43 | -41 | -41 | -60 |
% Margin | -330.5% | -184.4% | -104.8% | -116.9% |
EPS Diluted | -2.11 | -2.02 | -1.99 | -2.65 |
% Growth | - | -4.3% | -1.5% | 33.2% |
Operating Cash Flow | -28 | -43 | -39 | -39 |
Capital Expenditures | -1 | -0.7 | -0.6 | -1 |
Free Cash Flow | -29 | -43 | -40 | -41 |