2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $269B | $292B | $322B | $358B | $373B |
Cost of Revenue | $220B | $240B | $268B | $303B | $321B |
Gross Profit | $49B | $52B | $55B | $54B | $51B |
Gross Profit % | 18% | 18% | 17% | 15% | 14% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $7.2B | $8B | $4.3B | $8.4B | $4.6B |
Dep. & Amort. | $4.4B | $4.5B | $4.2B | $4.4B | $4.6B |
Def. Tax | -$570M | -$402M | -$2B | -$676M | $0 |
Stock Comp. | $400M | $484M | $447M | $588M | $0 |
Chg. in WC | $3.2B | $3.9B | $6.8B | $15M | $109M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $7.9B | $9.4B | $13B | $8.2B | $8.6B |
ST Investments | $3B | $3.1B | $2.8B | $3.3B | $2.4B |
Cash & ST Inv. | $11B | $13B | $16B | $11B | $11B |
Receivables | $22B | $24B | $27B | $35B | $36B |
Inventory | $18B | $18B | $19B | $18B | $18B |
CVS reported Q4 adjusted EPS of $1.19 and adjusted operating income of $2.7 billion, with full-year 2025 adjusted EPS guidance set at $5.75 to $6, reflecting a 10% year-over-year growth at the low end.
The company highlighted significant progress in stabilizing its Aetna business, with a focus on Medicare Advantage recovery, targeting margins of 3%-5% over time, despite expected membership declines in 2025.
CVS is advancing its pharmacy transformation with initiatives like the "Cost Advantage" model and biosimilar adoption, which have driven significant savings for clients and improved transparency in drug pricing.
For 2025, CVS projects healthcare benefits revenue of $132 billion and a medical benefit ratio improvement of 100 basis points to approximately 91.5%, with potential upside depending on medical cost trends.
Operating cash flow for 2025 is expected to be approximately $6.5 billion, reflecting timing impacts from 2024, with a focus on improving Aetna margins and leveraging cost efficiencies to drive long-term growth.