2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.4B | $6.9B | $7B | $6.2B | $6.1B |
Cost of Revenue | $3.8B | $4.5B | $4.8B | $4.3B | $4.3B |
Gross Profit | $1.7B | $2.4B | $2.2B | $1.9B | $1.8B |
Gross Profit % | 30% | 35% | 31% | 30% | 30% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $344M | $642M | $351M | $51M | $0 |
Dep. & Amort. | $52M | $66M | $80M | $69M | $81M |
Def. Tax | $6.5M | -$3.1M | $43M | -$14M | -$13M |
Stock Comp. | $21M | $48M | $34M | $24M | $22M |
Chg. in WC | $249M | -$663M | -$379M | $124M | $166M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $166M | $267M | $130M | $40M | $208M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $166M | $267M | $130M | $40M | $208M |
Receivables | $132M | $159M | $163M | $188M | $182M |
Inventory | $1.1B | $1.8B | $2.1B | $2B | $1.8B |
CWH reported Q1 2025 revenue of $1.4 billion, up 4% year-over-year, driven primarily by a 30% increase in used unit sales; adjusted EBITDA grew nearly 4x to $31.1 million from $8.2 million last year.
The company is executing a cost reduction plan targeting $35 million in annualized SG&A savings, including headcount reductions, dealership consolidations, and other expense cuts, with most benefits expected in the second half of 2025.
Market share reached a record 14% through February, with April-to-date used same-store unit sales up high teens and new unit sales up high single digits; management remains confident in achieving low double-digit growth in used units and low single-digit growth in new units for the year.
CWH expects model year 2026 RV pricing to increase mid-single digits (3-5%), but does not anticipate material demand impact from tariffs; any new price increases are expected to benefit the used business and are being offset by cost controls.
The balance sheet remains strong with $179 million in cash, $367 million in used inventory (net of flooring), and $205 million in real estate owned; management is focused on deleveraging to a target leverage ratio of 3.5x or below and remains opportunistic on M&A while prioritizing profitability and cash generation.