2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | MX$198,617 | MX$115,087 | MX$199,538 | $8,238 |
- Cash | 613 | 495 | 624 | 864 |
+ Debt | 9,157 | 8,825 | 8,164 | 7,358 |
Enterprise Value | 207,161 | 123,417 | 207,078 | 14,732 |
Revenue | 14,548 | 15,577 | 17,388 | 16,200 |
% Growth | - | 7.1% | 11.6% | -6.8% |
Gross Profit | 4,673 | 4,822 | 5,861 | 5,439 |
% Margin | 32.1% | 31.0% | 33.7% | 33.6% |
EBITDA | 2,681 | 2,424 | 3,257 | 2,825 |
% Margin | 18.4% | 15.6% | 18.7% | 17.4% |
Net Income | 753 | 858 | 182 | 939 |
% Margin | 5.2% | 5.5% | 1.0% | 5.8% |
EPS Diluted | 0.05 | 0.06 | 0.01 | 0.06 |
% Growth | - | 14.9% | -78.6% | 415.3% |
Operating Cash Flow | 1,843 | 1,475 | 2,159 | 1,894 |
Capital Expenditures | -993 | -1,060 | -1,175 | -1,296 |
Free Cash Flow | 862 | 415 | 984 | 598 |