2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.9B | $3.4B | $3.4B | $1.4B | $1.5B |
Cost of Revenue | $1.9B | $2.1B | $2B | $737M | $822M |
Gross Profit | $1B | $1.3B | $1.3B | $654M | $665M |
Gross Profit % | 34% | 38% | 40% | 47% | 45% |
R&D Expenses | $74M | $83M | $83M | $43M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $181M | $435M | $401M | $188M | $184M |
Dep. & Amort. | $128M | $121M | $119M | $78M | $87M |
Def. Tax | $18M | -$9.6M | -$18M | $7.6M | -$18M |
Stock Comp. | $22M | $8.6M | $9.3M | $10M | $11M |
Chg. in WC | $39M | $38M | -$2.2M | -$6.4M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $551M | $479M | $658M | $227M | $166M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $551M | $479M | $658M | $227M | $166M |
Receivables | $447M | $570M | $237M | $215M | $266M |
Inventory | $438M | $449M | $440M | $157M | $145M |
Crane NXT reported Q4 2024 sales growth of approximately 12% and full-year growth of 7%, with adjusted EBITDA margins of 27% for both periods.
The company provided 2025 guidance, expecting overall sales growth of 1%-3%, adjusted EPS in the range of $4.00 to $4.30, and adjusted free cash flow conversion between 90%-110%.
Significant progress was made in the Security and Authentication Technologies segment, including 13 new international currency denomination wins and the first micro-optics contract through the OpSec channel, with mid-single-digit growth expected in 2025.
U.S. Currency sales are expected to decline by approximately 20% in 2025 due to production stoppages for equipment upgrades and lower Federal Reserve print orders, but the company remains optimistic about long-term growth opportunities tied to new U.S. banknote designs launching in 2026.
Crane NXT continues to execute its diversification strategy, with acquisitions like OpSec and TruTags Smart Packaging, and anticipates closing the De La Rue authentication solutions acquisition in early 2025, further reducing reliance on cash-centric markets and increasing recurring revenue.