2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $464M | $503M | $592M | $752M | $1B |
Cost of Revenue | $83M | $93M | $126M | $156M | $208M |
Gross Profit | $382M | $410M | $466M | $596M | $792M |
Gross Profit % | 82% | 81% | 79% | 79% | 79% |
R&D Expenses | $95M | $142M | $190M | $211M | $243M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$5.8M | -$84M | -$130M | -$67M | -$93M |
Dep. & Amort. | $15M | $14M | $16M | $17M | $42M |
Def. Tax | -$2M | -$12M | -$16M | -$7.9M | $66M |
Stock Comp. | $72M | $95M | $121M | $140M | $0 |
Chg. in WC | $6.9M | $36M | $52M | -$27M | $54M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $500M | $357M | $347M | $356M | $526M |
ST Investments | $453M | $570M | $607M | $637M | $293M |
Cash & ST Inv. | $953M | $926M | $954M | $993M | $820M |
Receivables | $93M | $113M | $121M | $186M | $328M |
Inventory | $0 | $0 | $1 | $0 | $0 |
CyberArk achieved significant milestones in 2024, surpassing $1 billion in ARR and $1 billion in revenue for the first time, with a 15% operating margin and $221 million in free cash flow.
The company announced the acquisition of Zillow Security for $165 million, enhancing its modern IGA capabilities and integrating it into CyberArk's identity security platform.
For Q1 2025, CyberArk expects revenue between $310 million and $314 million (37% YoY growth at midpoint) and non-GAAP EPS of $0.74 to $0.81. Full-year 2025 guidance includes revenue of $1.308 billion to $1.318 billion (31% YoY growth at midpoint) and ARR of $1.41 billion to $1.42 billion (21% YoY growth at midpoint).
The integration of Venafi is progressing well, with strong early traction in machine identity security, contributing to ARR growth and expanding CyberArk's total addressable market.
CyberArk continues to see strong channel momentum, particularly with MSSPs, and is leveraging its unified identity security platform to drive larger deals and cross-sell opportunities across its customer base.