2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $56M | $70M | $95M | $7.5M | $18M |
Cost of Revenue | $97M | $160M | $241M | $330M | $0 |
Gross Profit | -$41M | -$90M | -$146M | -$323M | $18M |
Gross Profit % | -74% | -127% | -155% | -4.3K% | 100% |
R&D Expenses | $97M | $160M | $6.6M | $0 | $339M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$127M | -$215M | -$389M | -$526M | -$590M |
Dep. & Amort. | $1.8M | $2.3M | $5.8M | $12M | $9.5M |
Def. Tax | -$573K | $2.8M | $0 | $0 | $0 |
Stock Comp. | $18M | $27M | $48M | $72M | $98M |
Chg. in WC | $89M | $8.5M | -$25M | $3.1M | $36M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $83M | $113M | $66M | $113M | $95M |
ST Investments | $381M | $359M | $717M | $502M | $981M |
Cash & ST Inv. | $464M | $472M | $783M | $615M | $1.1B |
Receivables | $4.4M | $52M | $147K | $1.3M | $17M |
Inventory | -$4.4M | -$52M | -$147K | $0 | $0 |
CYTK reported significant progress in Q4 2024, including regulatory advancements for aficamten in the U.S., Europe, and China, with a PDUFA date set for September 26, 2025. Commercial readiness activities are underway in the U.S. and Europe.
The company anticipates key milestones in 2025, including top-line results from the Maple HCM trial in Q2, potential FDA approval and U.S. launch of aficamten in H2, and continued enrollment in multiple clinical trials for label expansion opportunities.
Financially, CYTK ended 2024 with $1.2 billion in cash and expects 2025 GAAP operating expenses between $670M-$710M. Cash utilization is projected to be in the low $500M range for 2025.
Recent partnerships with Bayer (Japan) and Sanofi (China) are expected to expand aficamten's global reach, with potential milestone payments of up to $35M across partners in 2025.
The company is also advancing its pipeline with ongoing trials for omecamtiv mecarbil, CK-586, and CK-089, while exploring business development opportunities to augment its R&D pipeline with complementary assets.