2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $17B | $30B | $51B | $58B | $62B |
Cost of Revenue | $21B | $28B | $40B | $44B | $46B |
Gross Profit | -$4.4B | $2.1B | $11B | $14B | $15B |
Gross Profit % | -26% | 7.1% | 21% | 24% | 25% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$12B | $280M | $1.3B | $4.6B | $3.5B |
Dep. & Amort. | $2.3B | $2B | $2.1B | $2.3B | $2.5B |
Def. Tax | -$3.1B | $115M | $591M | $980M | $1.2B |
Stock Comp. | $119M | $149M | $150M | $0 | $0 |
Chg. in WC | $1.4B | $2.5B | $1.8B | -$29M | $710M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.3B | $7.9B | $3.3B | $2.7B | $3.1B |
ST Investments | $5.8B | $3.4B | $3.3B | $1.1B | $0 |
Cash & ST Inv. | $14B | $11B | $6.5B | $3.9B | $3.1B |
Receivables | $1.4B | $2.4B | $3.2B | $3.1B | $3.2B |
Inventory | $732M | $1.1B | $1.4B | $1.3B | $1.4B |
Delta reported Q1 pretax earnings of $382 million ($0.46 per share, flat YoY), with revenue up 3.3% to a new March record and an operating margin of ~5%. Free cash flow was $1.3 billion, and return on invested capital was in the double digits.
The company is seeing demand softness, particularly in the domestic main cabin and corporate travel, while international, premium, and loyalty revenue streams remain resilient. Premium and loyalty revenues were both up ~7% YoY; Amex remuneration grew 13% to $2 billion.
In response to macroeconomic uncertainty and weaker demand, Delta will keep second-half capacity growth flat YoY, with domestic main cabin seat capacity declining. Net aircraft additions for the year will be less than 1%, with fewer than 10 incremental aircraft.
For Q2 (June quarter), Delta expects an operating margin of 11–14% and earnings of $1.70–$2.30 per share, with revenue expected to be down 2% to up 2% YoY. Non-fuel unit cost growth is expected to be low single digits YoY.
Delta is not providing a full-year outlook due to ongoing uncertainty but expects to repay at least $3 billion in debt in 2024 and maintain strong profitability and cash flow, supported by cost management, capacity discipline, and a focus on premium and diversified revenue streams.