2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $7.1B | $8.9B | $10B | $11B | $10B |
Cost of Revenue | $6.5B | $8.1B | $9.4B | $9.7B | $9.4B |
Gross Profit | $621M | $837M | $763M | $900M | $876M |
Gross Profit % | 8.7% | 9.4% | 7.5% | 8.5% | 8.5% |
R&D Expenses | $146M | $178M | $201M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$51M | $200M | -$311M | $48M | -$49M |
Dep. & Amort. | $365M | $389M | $388M | $416M | $422M |
Def. Tax | -$35M | -$1M | $152M | -$104M | -$29M |
Stock Comp. | $14M | $17M | $19M | $26M | $30M |
Chg. in WC | $27M | -$458M | $208M | $81M | $52M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $559M | $268M | $425M | $529M | $494M |
ST Investments | $21M | $17M | $17M | $0 | $0 |
Cash & ST Inv. | $580M | $285M | $425M | $529M | $494M |
Receivables | $1.4B | $1.5B | $1.6B | $1.7B | $0 |
Inventory | $1.1B | $1.6B | $1.6B | $1.7B | $0 |
Dana's 2024 full-year sales decreased by $271 million, reflecting softness in EV programs and off-highway markets, but adjusted EBITDA improved by $40 million due to cost-saving actions and operational efficiencies.
The company implemented a $300 million cost reduction program, with $100 million already actioned, contributing to a 60 basis point improvement in operating margins and a $95 million increase in free cash flow for the year.
Dana's 2025 guidance includes sales of approximately $9.75 billion, adjusted EBITDA of $975 million (10% margin), and free cash flow of $225 million, driven by cost savings and operational improvements.
The off-highway business divestiture is expected to be signed in early Q2 2025, with closing by the end of fiscal 2025, unlocking shareholder value and enabling a stronger balance sheet.
Dana anticipates continued growth in light vehicle and commercial vehicle segments, with a focus on achieving new Dana margins of 8.1%-8.6% in 2025 and double-digit margins by 2026.