2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | £351M | £446M | £655M | £795M | £741M |
Cost of Revenue | £251M | £292M | £437M | £531M | £561M |
Gross Profit | £100M | £154M | £218M | £264M | £180M |
Gross Profit % | 29% | 35% | 33% | 33% | 24% |
R&D Expenses | £0 | £0 | £0 | £0 | £0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | £21M | £43M | £83M | £94M | £17M |
Dep. & Amort. | £19M | £25M | £29M | £33M | £39M |
Def. Tax | £3.8M | £11M | £19M | £20M | £2.1M |
Stock Comp. | £16M | £24M | £35M | £31M | £35M |
Chg. in WC | -£7.8M | -£21M | -£22M | -£16M | -£17M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | £101M | £70M | £163M | £165M | £62M |
ST Investments | £584K | £563K | £392K | £56K | £183K |
Cash & ST Inv. | £102M | £70M | £163M | £165M | £63M |
Receivables | £83M | £113M | £132M | £172M | £194M |
Inventory | -£2.9M | £1 | £1 | £1 | £0 |
Endava reported Q2 FY25 revenue of £195.6M, a 6.6% increase YoY (9.1% in constant currency), with adjusted PBT margin at 11.2%, down from 12.4% YoY but improving sequentially.
The company announced its first share buyback program totaling $100M, subject to shareholder approval in March 2025, as part of its capital allocation strategy.
Guidance for Q3 FY25 includes revenue of £198M-£200M (13-14% constant currency growth YoY) and adjusted diluted EPS of 31-32p. Full-year FY25 guidance projects revenue of £795M-£800M (8.5-9% constant currency growth YoY) and adjusted diluted EPS of 120-123p.
Endava highlighted strong growth in banking and capital markets (+43.6% YoY) and insurance verticals, while payments and TMT sectors faced challenges. North America showed robust growth (+32.7% YoY), while the UK and rest of the world experienced softness due to macroeconomic pressures.
The company continues to focus on AI-driven core modernization projects, leveraging proprietary tools like Morpheus and Compass, while emphasizing internal talent development in AI and data skills. Integration of the Galaxy acquisition is progressing, with further cost optimization expected in FY26.