2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.9B | $2.2B | $2.3B | $2.5B | $2.5B |
Cost of Revenue | $415M | $444M | $444M | $479M | $445M |
Gross Profit | $1.5B | $1.7B | $1.9B | $2B | $2.1B |
Gross Profit % | 78% | 79% | 81% | 81% | 83% |
R&D Expenses | $728M | $756M | $892M | $937M | $915M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$256M | $336M | $553M | $454M | $452M |
Dep. & Amort. | $159M | $151M | $157M | $170M | $137M |
Def. Tax | $381M | $31M | -$396M | $38M | -$5.4M |
Stock Comp. | $262M | $287M | $331M | $338M | $347M |
Chg. in WC | $3.8M | -$62M | -$100M | -$142M | -$97M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $315M | $533M | $233M | $615M | $1.3B |
ST Investments | $806M | $1.2B | $1.1B | $741M | $266M |
Cash & ST Inv. | $1.1B | $1.7B | $1.3B | $1.4B | $1.6B |
Receivables | $43M | $50M | $54M | $69M | $70M |
Inventory | $0 | $0 | $0 | $1 | $0 |
Dropbox reported Q4 2024 revenue of $644 million, a 1.4% year-over-year increase, with total ARR reaching $2.574 billion, up 2% year-over-year.
The company exceeded internal sales targets for its new DASH product in Q4, with strong customer reception for features like universal search and security tools, positioning DASH as a key growth driver for 2025.
Dropbox provided 2025 guidance, expecting revenue between $2.465 billion and $2.480 billion, with unlevered free cash flow at or above $940 million, and a non-GAAP operating margin of 37.5% to 38%.
The company is reducing investments in non-core businesses like FormSwift, which will contribute to revenue headwinds but improve profitability and free cash flow.
Dropbox plans to scale DASH aggressively in 2025 through increased marketing, sales team expansion, and product enhancements, while leveraging its existing FSS business as a launchpad for DASH adoption.