2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.6M | $3.6M | $2.7M | $2.1M | $31M |
Cost of Revenue | $640K | $671K | $686K | $635K | $0 |
Gross Profit | $1M | $2.9M | $2M | $1.4M | $31M |
Gross Profit % | 61% | 81% | 75% | 69% | 100% |
R&D Expenses | $11M | $14M | $19M | $18M | $14M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$24M | -$26M | -$37M | -$48M | -$26M |
Dep. & Amort. | $192K | $146K | $132K | $128K | $229K |
Def. Tax | $2.8M | $0 | $0 | $0 | $0 |
Stock Comp. | $3.9M | $7.8M | $7.9M | $8.2M | $9.8M |
Chg. in WC | -$5.8M | -$5.8M | $2.1M | -$906K | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $29M | $23M | $7.7M | $13M | $32M |
ST Investments | $0 | $0 | $0 | $20M | $21M |
Cash & ST Inv. | $29M | $23M | $7.7M | $32M | $53M |
Receivables | $57K | $44K | $366K | $392K | $11M |
Inventory | $855K | $1.4M | $2M | $3.3M | $6.9M |
DCTH reported $32.3M in U.S. revenue for HEPsado in 2024, with $13.7M generated in Q4 from 14 active U.S. treatment centers. European growth was 137% year-over-year, though revenue remains modest.
The company achieved its first positive adjusted EBITDA of $4.6M in Q4 2024 and ended the year with $53.2M in cash and investments, with no debt. Cash burn for Q4 was $1M.
Plans for 2025 include expanding to 30 active U.S. treatment centers (up from 16 currently) and increasing the commercial team from four to six regions. European expansion into France, Italy, and Spain is also planned.
R&D expenses are expected to increase to $35M-$40M in 2025, focusing on trials for metastatic colorectal cancer and breast cancer, with enrollment for the CRC trial beginning in the second half of 2025.
Gross margins reached 86% in Q4 2024 and are expected to improve to 90% by the end of 2025. The company anticipates being cash flow positive in 2025 but remains open to reinvesting in R&D opportunities.