2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $892M | $918M | $994M | $1B | $986M |
Cost of Revenue | $305M | $303M | $334M | $822M | $0 |
Gross Profit | $586M | $615M | $660M | $199M | $986M |
Gross Profit % | 66% | 67% | 66% | 20% | 100% |
R&D Expenses | $0.043 | $0.062 | $0.097 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $39M | $56M | $97M | -$44M | $7.6M |
Dep. & Amort. | $369M | $362M | $362M | $449M | $376M |
Def. Tax | -$6.4M | -$3K | $0 | $0 | $0 |
Stock Comp. | $21M | $21M | $21M | $20M | $21M |
Chg. in WC | -$14M | -$3.3M | $10M | -$8.4M | -$1.3M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $172M | $336M | $269M | $523M | $445M |
ST Investments | $0 | $15M | $48M | $171M | $0 |
Cash & ST Inv. | $172M | $336M | $269M | $523M | $445M |
Receivables | $134M | $128M | $122M | $121M | $118M |
Inventory | $0 | -$15M | -$270M | $137M | $0 |
DEI reported a decrease in revenue by 5.5% year-over-year, primarily due to lower office occupancy and higher interest expenses, which reduced FFO to $0.38 per share and AFFO to $58.7 million.
The company provided 2025 guidance, expecting net income per share diluted between negative $0.17 and negative $0.11, and FFO per fully diluted share between $1.42 and $1.48.
DEI formed a new joint venture to acquire a 17-story office building and residential development site in Westwood, with an estimated total investment of $150 million to $200 million over 3-4 years.
Leasing activity showed improvement, with 876 office leases signed in 2024 totaling 3.8 million square feet, and Q4 leasing demand from tenants over 10,000 square feet returning to pre-pandemic levels.
The company remains optimistic about 2025, citing lower lease expirations, a rebound in demand from larger office tenants, and ongoing development projects expected to drive long-term growth.