2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $87B | $101B | $102B | $88B | $96B |
Cost of Revenue | $67B | $79B | $80B | $68B | $74B |
Gross Profit | $20B | $22B | $23B | $21B | $22B |
Gross Profit % | 23% | 22% | 22% | 24% | 23% |
R&D Expenses | $2.5B | $2.6B | $2.8B | $2.8B | $3.1B |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $2.2B | $4.9B | $2.4B | $3.2B | $4.6B |
Dep. & Amort. | $5.8B | $4.6B | $3.2B | $3.3B | $0 |
Def. Tax | -$399M | -$365M | -$717M | -$91M | $0 |
Stock Comp. | $0 | $0 | $0 | $878M | $0 |
Chg. in WC | $1.4B | $1.9B | -$3.2B | $782M | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $10B | $10B | $8.9B | $7.4B | $3.6B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $10B | $10B | $8.9B | $7.4B | $3.6B |
Receivables | $16B | $18B | $18B | $14B | $16B |
Inventory | $3.4B | $5.9B | $4.8B | $3.6B | $6.7B |
Dell reported FY 2025 revenue of $95.6 billion, up 8%, with record EPS of $8.14, up 10%, and operating income of $8.5 billion. Operating expenses were reduced by 4% year-over-year.
For FY 2026, Dell expects revenue between $101 billion and $105 billion (midpoint $103 billion, up 8%) and diluted non-GAAP EPS of $9.30 (+/- $0.25), up 14% at the midpoint. AI server shipments are projected to grow to at least $15 billion.
Q4 FY 2025 revenue was $23.9 billion, up 7%, driven by strong ISG growth (+22%) and record servers and networking revenue (+37%). ISG operating income reached a record $2.1 billion, with an 18.1% margin.
Dell highlighted advancements in AI and storage solutions, including PowerStore Prime and PowerScale, and emphasized its leadership in AI PCs and commercial PCs. The company is preparing for a broader PC refresh cycle in FY 2026.
Dell announced an 18% increase in its annual dividend to $2.10 per share and a $10 billion increase in share repurchase authorization, reflecting confidence in its business and cash flow generation.