2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $895M | $993M | $834M | $797M | $782M |
Cost of Revenue | $496M | $413M | $370M | $333M | $298M |
Gross Profit | $399M | $580M | $463M | $464M | $484M |
Gross Profit % | 45% | 58% | 56% | 58% | 62% |
R&D Expenses | $30M | $33M | $38M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$26M | $146M | $103M | $82M | $92M |
Dep. & Amort. | $74M | $58M | $63M | $72M | $70M |
Def. Tax | -$26M | -$300K | -$500K | -$15M | -$9.4M |
Stock Comp. | $14M | $20M | $19M | $23M | $25M |
Chg. in WC | $59M | -$53M | -$42M | -$50M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $74M | $55M | $34M | $23M | $57M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $74M | $55M | $34M | $23M | $57M |
Receivables | $174M | $199M | $164M | $152M | $0 |
Inventory | $4.9M | $5.6M | $7.9M | $0 | $0 |
DFIN reported strong growth in Software Solutions net sales, achieving a 13.8% organic increase for 2024, with software now comprising 42% of total net sales.
Event-driven transactional revenue declined significantly, with a $15 million reduction year-over-year, marking the lowest annual level in the company's history.
Adjusted EBITDA for 2024 increased by 4.8% to $217.3 million, with a margin of 27.8%, and the company remains on track to achieve a 30%+ adjusted EBITDA margin by 2028.
For Q1 2025, DFIN expects consolidated net sales between $190 million and $200 million, with an adjusted EBITDA margin in the mid-20% range, reflecting continued growth in software solutions but offset by declines in print and distribution and transactional activity.
Capital spending for 2025 is projected at $65 million to $70 million, primarily focused on software development and regulatory compliance platforms, while the company continues disciplined capital allocation through investments, share repurchases, and debt reduction.