2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $9.4B | $11B | $9.9B | $9.3B | $9.9B |
Cost of Revenue | $5.8B | $6.6B | $6.5B | $6.3B | $6.6B |
Gross Profit | $3.6B | $4.2B | $3.4B | $3B | $3.2B |
Gross Profit % | 38% | 39% | 35% | 32% | 33% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.5B | $2.1B | $1B | $908M | $921M |
Dep. & Amort. | $361M | $408M | $437M | $439M | $493M |
Def. Tax | $85M | -$57M | $1M | -$49M | $13M |
Stock Comp. | $97M | $79M | $77M | $77M | $88M |
Chg. in WC | $22M | $87M | $119M | -$145M | -$201M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.2B | $872M | $315M | $686M | $549M |
ST Investments | $0 | $44M | $0 | $0 | $0 |
Cash & ST Inv. | $1.2B | $872M | $315M | $686M | $549M |
Receivables | $1.5B | $1.4B | $1.2B | $1.2B | $1.3B |
Inventory | $223M | $208M | $192M | $190M | $188M |
Q1 2025 consolidated revenues were $2.65 billion, up 12.1% year-over-year, with organic revenue growth of 2.4%; Diagnostic Information Services revenues grew 12.7%, driven by acquisitions and growth in physician and hospital channels.
The company reaffirmed full-year 2025 guidance: revenues expected between $10.7 billion and $10.85 billion, reported EPS of $8.62–$8.87, adjusted EPS of $9.55–$9.80, operating margin expansion, and cash from operations now expected at $1.5 billion.
Growth drivers included acquisitions, large enterprise partnerships (notably OptumHealth Preferred Lab Network and Fresenius Medical Care), advanced diagnostics (notably in cardiometabolic, autoimmune, brain health, oncology, and women’s health), and expanded health plan access.
Operational improvements continue via automation, robotics, AI, and Project Nova (modernizing order-to-cash processes); a new collaboration with Google Cloud aims to streamline data management and enhance customer/employee experiences with GenAI.
Tariff exposure is minimal (<1% of supply spend sourced directly from China), most supplies are US-manufactured and under multi-year contracts; labor cost inflation is expected at 3–4%, with improving turnover rates and ongoing productivity initiatives targeting 3% annual cost savings.