2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $691M | $296M | $454M | $561M | $572M |
Cost of Revenue | $347M | $299M | $383M | $350M | $258M |
Gross Profit | $344M | -$3M | $72M | $211M | $314M |
Gross Profit % | 50% | -1% | 16% | 38% | 55% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $266M | -$12M | $62M | $161M | $181M |
Dep. & Amort. | $124M | $129M | $123M | $109M | $112M |
Def. Tax | $19M | -$32M | $0 | $0 | $0 |
Stock Comp. | $5.1M | $4.3M | $4.1M | $3.2M | $4.3M |
Chg. in WC | $109M | -$32M | -$28M | -$25M | $25M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $69M | $61M | $126M | $75M | $78M |
ST Investments | $0 | $0 | $3.8M | $0 | $0 |
Cash & ST Inv. | $69M | $61M | $126M | $75M | $78M |
Receivables | $30M | $30M | $59M | $76M | $54M |
Inventory | $12M | $33M | $33M | $34M | $38M |
DHT reported Q1 2025 revenues of $79.3M (TCE basis), adjusted EBITDA of $56.4M, and net income of $44.1M ($0.27/share); after adjusting for a vessel sale gain, net profit was $24.3M ($0.15/share).
The company declared a Q1 2025 dividend of $0.15/share, marking its 61st consecutive quarterly cash dividend; total liquidity at quarter-end was $277M, with financial leverage at 16.9% and net debt at $12.3M per vessel.
DHT sold older vessels (DHT Scandinavia, DHT Lotus, DHT Peony) for significant gains and entered new time charter contracts, including a notable 7-year charter for DHT Appaloosa at $41,000/day plus profit sharing.
For Q2 2025, DHT expects 780 time charter days covered at $42,200/day and 1,245 spot days (72% booked) at an average rate of $48,700/day; spot P&L breakeven for Q2 is estimated at $17,500/day.
The company remains bullish on market fundamentals due to a shrinking VLCC fleet, low order book, and increasing OPEC oil supply; DHT continues to focus on fleet optimization, capital allocation flexibility, and maintaining a strong balance sheet.