2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $689M | $896M | $909M | $831M | $812B |
Cost of Revenue | $441M | $521M | $532M | $434M | $437B |
Gross Profit | $249M | $375M | $377M | $397M | $375B |
Gross Profit % | 36% | 42% | 41% | 48% | 46% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$104M | $98M | $81M | $97M | $65B |
Dep. & Amort. | $43M | $40M | $38M | $36M | $39B |
Def. Tax | -$20M | -$2.1M | -$1.1M | -$14M | -$6.5B |
Stock Comp. | $13M | $12M | $16M | $12M | $16B |
Chg. in WC | $38M | $47M | -$39M | -$1.5M | -$4.2M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $383M | $361M | $270M | $146M | $187B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $383M | $361M | $270M | $146M | $187B |
Receivables | $122M | $120M | $120M | $128M | $140B |
Inventory | $75M | $86M | $72M | $0 | $0 |
Dine Brands reported a decrease in financial performance for 2024, with adjusted EBITDA of $239.8M, down from $256.4M in 2023, and revenues declining by 2.3% year-over-year.
The company plans to focus on improving guest experience, menu innovation, and marketing strategies in 2025, including launching a new everyday value platform for Applebee's and expanding IHOP's House Faves menu.
Dine took back 47 Applebee's restaurants in November 2024, with plans to remodel 30 of them under the "Looking Good" reimage program and convert some into dual-brand locations.
For 2025, Dine provided guidance of adjusted EBITDA between $235M and $245M, domestic system-wide comp sales ranging from -2% to +1% for Applebee's, and -1% to +2% for IHOP.
The company is optimistic about its dual-brand concept, with strong initial results from its first U.S. location in Seguin, Texas, and plans to open 12-14 dual-brand locations domestically in 2025.