2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $11B | $18B | $38B | $32B | $29B |
Cost of Revenue | $9.8B | $16B | $31B | $27B | $25B |
Gross Profit | $1.4B | $2.6B | $6.8B | $5.1B | $3.2B |
Gross Profit % | 13% | 14% | 18% | 16% | 11% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$515M | $663M | $3B | $1.6B | $184M |
Dep. & Amort. | $521M | $504M | $657M | $771M | $832M |
Def. Tax | -$177M | $129M | $53M | $193M | -$49M |
Stock Comp. | $32M | $45M | $38M | $44M | $23M |
Chg. in WC | $43M | -$265M | $29M | -$119M | $554M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.4B | $234M | $1.7B | $1.4B | $800M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.4B | $234M | $1.7B | $1.4B | $800M |
Receivables | $630M | $1.2B | $1.6B | $1.7B | $1.1B |
Inventory | $1.2B | $2.1B | $3.2B | $2.9B | $2.5B |
HF Sinclair reported strong 2024 results, highlighting improvements in reliability, optimization, and shareholder returns, including over $1 billion returned to shareholders through dividends and share repurchases.
Refining segment achieved lower annual adjusted operating expenses of $7.98 per throughput barrel, with a target of $7.25 per barrel, supported by increased utilization and operational efficiencies.
Renewables segment saw a 24% reduction in annual operating expenses per gallon and a 19% increase in sales volumes year-over-year, despite a challenging margin environment.
Marketing segment delivered record annual EBITDA of $75 million, with plans to grow branded sites by 10% annually, while Lubricants and Specialties achieved $330 million in adjusted EBITDA despite FIFO headwinds.
For 2025, HF Sinclair expects $775 million in sustaining capital expenditures and $100 million in growth capital investments, with a focus on improving reliability, optimizing assets, and maintaining a strong balance sheet.