2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $7.3B | $11B | $20B | $17B | $12B |
Cost of Revenue | $7.5B | $10B | $19B | $16B | $12B |
Gross Profit | -$243M | $172M | $925M | $1B | -$68M |
Gross Profit % | -3.3% | 1.6% | 4.6% | 6.1% | -0.57% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$570M | -$171M | $291M | $20M | -$521M |
Dep. & Amort. | $278M | $265M | $287M | $352M | $375M |
Def. Tax | -$32M | -$59M | $62M | -$1.6M | -$104M |
Stock Comp. | $23M | $25M | $29M | $28M | $0 |
Chg. in WC | -$146M | $274M | -$28M | $510M | -$50M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $788M | $857M | $841M | $822M | $736M |
ST Investments | $1.1M | $45M | $0 | $0 | $0 |
Cash & ST Inv. | $788M | $857M | $841M | $822M | $736M |
Receivables | $528M | $777M | $1.2B | $799M | $618M |
Inventory | $728M | $1.2B | $1.5B | $982M | $893M |
DK reported a challenging Q4 2024 with a net loss of $414 million, primarily due to lower refining margins and a partial goodwill impairment of $212 million. Adjusted EBITDA for the quarter was a loss of $23 million.
The company highlighted significant operational improvements, including a major turnaround at KSR and increased throughput at Big Spring, with no major turnarounds planned for 2025. Estimated system throughput for Q1 2025 is in the range of 278,000 to 292,000 barrels per day.
Delek Logistics (DKL) achieved strong performance, delivering $107 million in adjusted EBITDA for Q4. DKL provided 2025 EBITDA guidance of $480 million to $520 million, driven by acquisitions, organic growth projects, and increased third-party EBITDA contributions.
DK completed its zero-based budget initiative in 2024, saving approximately $100 million in costs. The Enterprise Optimization Plan (EOP) is expected to improve cash flow by $80 million to $120 million starting in H2 2025, with progress trending toward the higher end of the range.
The company remains focused on shareholder returns, paying $16 million in dividends and repurchasing $22 million in shares during Q4. DK also announced a tax-efficient DKL unit repurchase program of up to $150 million to support deconsolidation efforts.