2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.9B | $4.4B | $4.7B | $5.5B | $5.6B |
Cost of Revenue | $1.5B | $1.8B | $2B | $2.6B | $0 |
Gross Profit | $2.4B | $2.7B | $2.7B | $2.9B | $5.6B |
Gross Profit % | 62% | 60% | 57% | 53% | 100% |
R&D Expenses | $0.1 | $0.41 | $0.088 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $363M | $1.7B | $380M | $950M | $588M |
Dep. & Amort. | $1.4B | $1.5B | $1.6B | $1.7B | $1.8B |
Def. Tax | -$121M | -$1.4B | $0 | $0 | $0 |
Stock Comp. | $75M | $84M | $92M | $81M | $76M |
Chg. in WC | -$8.4M | -$310M | -$230M | -$380M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $109M | $143M | $142M | $1.6B | $3.9B |
ST Investments | $0 | $0 | $17M | $0 | $0 |
Cash & ST Inv. | $109M | $143M | $142M | $1.6B | $3.9B |
Receivables | $603M | $672M | $969M | $1.3B | $1.3B |
Inventory | $0 | $1 | $1.7B | $0 | $0 |
Digital Realty achieved a record $1 billion in total leasing for 2024, with strong performance in the zero to one megawatt plus interconnection segment, contributing to a robust backlog of $797 million in booked but not yet billed leases.
The company raised over $2 billion in new debt and equity, along with $500 million from asset sales and joint ventures, boosting liquidity to over $6 billion and reducing leverage to 4.8x by year-end 2024.
Core FFO per share grew by 6% in Q4 2024, with guidance for 2025 set at $7.05 to $7.15 per share, representing 5.7% year-over-year growth. Adjusted EBITDA growth is expected to exceed 10% in 2025 on a normalized basis.
Development pipeline expanded by over 75% to $7 billion in projects, with 70% pre-leased and expected stabilized yields of 12.1%. CapEx for 2025 is projected at $3 billion to $3.5 billion net of partner contributions.
Digital Realty continues to focus on sustainability initiatives, including a 120 MW solar power plant in South Africa and AI-driven water conservation solutions, while maintaining its leadership in renewable energy with over 1.5 GW of contracted solar and wind capacity.