2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $639M | $699M | $653M | $647M | $627M |
Cost of Revenue | $307M | $321M | $310M | $322M | $318M |
Gross Profit | $332M | $377M | $343M | $325M | $309M |
Gross Profit % | 52% | 54% | 53% | 50% | 49% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $13M | $30M | $2.2M | -$9.4M | -$44M |
Dep. & Amort. | $29M | $29M | $31M | $32M | $32M |
Def. Tax | -$255K | -$5.5M | -$1.4M | -$2.2M | $1.9M |
Stock Comp. | $1.6M | $2.2M | $2.7M | $4.2M | $4M |
Chg. in WC | $7.2M | $36M | -$41M | $14M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $538K | $47M | $77M | $46M | $32M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $538K | $47M | $77M | $46M | $32M |
Receivables | $5.1M | $2.8M | $5.5M | $6M | $8.7M |
Inventory | $148M | $149M | $123M | $155M | $126M |
DLTH faced challenges in Q4 2024, including processing delays at its Belleville fulfillment center, leading to a 1.8% decline in net sales to $241.3 million and an adjusted EBITDA of $8.5 million.
Full-year 2024 net sales were $627 million, with adjusted EBITDA of $15 million, impacted by lower average unit retail prices despite benefits from sourcing initiatives.
The company is focusing on strategic initiatives for 2025, projecting net sales between $570 million and $595 million and adjusted EBITDA of $20 million to $25 million, with improvements in gross margin and inventory management.
DLTH plans to open two new stores in the second half of 2025 while closing one store in the first half, alongside continued investments in mobile-first digital strategies and omnichannel customer experiences.
CEO Sam Sotto announced his retirement effective April 2025, with Founder and Chairman Stephen L. Schlecht stepping in for day-to-day operations during the transition.