2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $26B | $26B | $28B | $31B | $18B |
Cost of Revenue | $18B | $19B | $19B | $21B | $11B |
Gross Profit | $7.8B | $7.7B | $8.9B | $9.3B | $6.3B |
Gross Profit % | 31% | 29% | 32% | 30% | 36% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $1.3B | $1.3B | $1.6B | -$998M | -$3B |
Dep. & Amort. | $687M | $716M | $768M | $841M | $527M |
Def. Tax | $31M | -$23M | $123M | -$259M | $49M |
Stock Comp. | $84M | $80M | $110M | $97M | $107M |
Chg. in WC | $550M | -$733M | -$1.1B | $453M | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $1.4B | $985M | $643M | $685M | $1.3B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.4B | $985M | $643M | $685M | $1.3B |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $3.4B | $4.4B | $5.4B | $5.1B | $2.7B |
Dollar Tree announced the sale of its Family Dollar business to Brigade McCallum for just over $1 billion, with Dollar Tree set to receive approximately $800 million in cash proceeds; the deal is expected to close in about 90 days.
For Q4 2024, Dollar Tree reported a 2% comparable sales increase, with balanced growth in both traffic (+0.7%) and ticket (+1.3%), and net sales from continuing operations up 0.7% to $5 billion; consolidated net sales were $8.3 billion, at the high end of guidance.
The company’s multi-price “3.0” store format continues to outperform, delivering a 220 basis point comp lift over other formats, with strong results in holiday and discretionary categories; approximately 2,903 stores are now in this format, with a target of 5,203 by end of 2025.
Fiscal 2025 guidance includes sales of $18.5–$19.1 billion (3–5% comp growth), adjusted EPS from continuing operations of $5.00–$5.50 (vs. $5.10 in 2024), and capital expenditures of $1.2–$1.3 billion; Q1 2025 sales are expected at $4.5–$4.6 billion with EPS of $1.10–$1.25.
The company has largely mitigated the impact of the first round of new tariffs (offsetting over 90% of costs), but has not included the potential $20 million/month impact from a second round of tariffs in its 2025 outlook; management remains focused on further mitigation strategies and expects to return excess cash to shareholders via share repurchases.